Financial Highlights

Consolidated Financial Statement (Amounts are expressed in billions of Rupiah, unless otherwise stated)	2018	2019	2020	2021	3M2022
STATEMENTS OF INCOME
Sales and Revenues	23,548	21,703	17,716	25,707	10,134
Gross Profit	1,555	1,892	2,048	2293	738
Operating Profit	936	1,095	1,258	1,445	541
Profit for the Period	663	699	962	1,135	421
Profit for the year attributable to equity holders of the parent entity (Continued Operation)	712	714	925	1.112	428
Profit for the year attributable to equity holders of the parent entity	1,645	717	925	1.112	428
Earnings Per Share (Rp)-adjusted to Stocksplit	82,69	36,06	46,71	56,32	21.68

STATEMENTS OF FINANCIAL POSITION
Current Assets	11,269	10,778	8,042	12,023	13,559
Non-Current Assets	8,672	10,631	10,641	11,486	11,704
Total Assets	19,941	21,409	18,684	23,509	25,263
Current Liabilities	8,063	8,713	5,102	9,307	10,584
Non-Current Liabilities	1,951	2,630	3,025	2,903	2,953
Total Liabilities	10,014	11,342	8,127	11,210	13,357
Equity attributable to the equity holders of the parent entity	8,371	8,336	8,752	9,345	9,776
Non-Controlling Interest	1,556	1,731	1,804	1,953	1,950
Total Liabilities and Equity	19,941	21,409	18,684	23,509	25,263

RATIOS
Current Ratio (x)	1.40	1.24	1.58	1.3	1.3
Total Liabilities to Total Assets (x)	0.50	0.53	0.43	0.52	0.54
Net Gearing (x)	0.21	0.27	0.22	0.02	0.06
Gross Margin (%)	6.60	8.72	11.56	8,9	7.3
Net Margin (%)	6.98	3.30	5.22	4.3	4.2
Total Asset Turn Over (x)	1.2	1.0	0.9	1.1	1.6
Return on Equity -Excl Extr.Gain (%)	8.5	8.6	10.6	11.9	17.9
Return on Assets - Excl Extr.Gain (%)	3.6	3.3	5.0	4.7	7.0